Net Assets

Vonovia’s net asset value figures are based on the best practice recommendations of the EPRA (European Public Real Estate Association).

As of September 30, 2021, the EPRA NTA came to € 40,417.9 million, up by 13.9% on the value of € 35,488.6 million seen at the end of 2020. EPRA NTA develops in line with the increase in total equity. EPRA NTA per share increased from € 62.71 at the end of 2020 to € 70.26 at the end of the first nine months of 2021.

EPRA Net Tangible Assets (EPRA NTA)

in € million

Dec. 31, 2020

Sep. 30, 2021

Change in %

Total equity attributable to Vonovia shareholders

23,143.9

26,493.2

14.5

Deferred tax in relation to fair value gains of investment properties*

10,466.7

15,111.2

44.4

Fair value of financial instruments**

54.9

51.5

-6.2

Goodwill as per the IFRS balance sheet

-1,494.7

-6,739.1

>100

Intangibles as per the IFRS balance sheet

-117.0

-145.9

24.7

Real estate transfer tax*

3,434.8

5,647.0

64.4

EPRA NTA

35,488.6

40,417.9

13.9

EPRA NTA per share in €***

62.71

70.26

12.0

  1. * Proportion of hold portfolio.
  2. ** Adjusted for effects from cross currency swaps.
  3. *** Based on the number of shares on the reporting date December 31, 2020: 565,887,299, September 30, 2021: 575,257,327.