Mobiles Menu Mobiles Menu Close

23 Additional Financial Instrument Disclosures

Additional Financial Instrument Disclosures – Reporting period

Amounts recognized in balance sheet in accordance with IFRS 9

Measurement categories and classes: in € million

Carrying amounts Jun. 30, 2022

Amortized cost

Fair value affecting net income

Fair value recognized in equity with reclassification

Fair value recognized in equity without reclassification

Amounts recognized in balance sheet in acc. with IFRS 16/IAS 28

Fair value Jun. 30, 2022

Fair value hierarchy level

Assets

Cash and cash equivalents

Cash on hand and deposits at banking institutions

1,569.2

1,569.2

1,569.2

1

Trade receivables

Receivables from the sale of properties

60.8

60.8

60.8

2

Receivables from property letting

65.7

65.7

65.7

2

Other receivables from trading

30.1

30.1

30.1

2

Receivables from the sale of real estate inventories

243.5

243.5

243.5

2

Financial assets

Investments valued at equity

515.6

515.6

515.6

n.a.

Finance lease receivables

25.1

25.1

25.1

n.a.

Other current financial receivables from financial transactions*

600.0

600.0

600.0

2

Loans to other investments

33.2

33.2

38.8

2

Other non-current loans

9.4

9.4

9.4

2

Other non-current loans to associates and joint ventures

885.2

885.2

885.2

2

Non-current securities

5.3

5.3

5.3

1

Other investments

379.2

379.2

379.2

2

Derivative financial assets

Cash flow hedges

72.7

-23.3

96.0

72.7

2

Stand-alone interest rate swaps and interest rate caps

55.9

55.9

55.9

2

Liabilities

Trade payables

330.9

330.9

330.9

2

Non-derivative financial liabilities

45,694.2

45,694.2

-39,627.1

2

Derivative financial liabilities

Purchase price liabilities from put options/rights to reimbursement

281.8

281.8

281.8

3

Stand-alone interest rate swaps and interest rate caps

6.2

6.2

6.2

2

Cash flow hedges

5.9

3.7

2.2

5.9

2

Lease liabilities

652.9

652.9

Liabilities from tenant financing

156.1

156.1

156.1

2

Liabilities to non-controlling interests

238.8

238.8

238.8

2

  1. * This includes time deposits and short-term investments in highly liquid money market funds with an original maturity of more than three months.

Additional Financial Instrument Disclosures – Previous year

Amounts recognized in balance sheet in accordance with IFRS 9

Measurement categories and classes: in € million

Carrying amounts Dec. 31, 2021

Amortized cost

Fair value affecting net income

Fair value recognized in equity with reclassification

Fair value recognized in equity without reclassification

Amounts recognized in balance sheet in acc. with IFRS 16/IAS 28

Fair value Dec. 31, 2021

Fair value hierarchy level

Assets

Cash and cash equivalents

Cash on hand and deposits at banking institutions

1,134.0

1,134.0

1,134.0

1

Money market funds

298.8

298.8

298.8

2

Trade receivables

Receivables from the sale of properties

104.6

104.6

104.6

2

Receivables from property letting

48.6

48.6

48.6

2

Other receivables from trading

32.7

32.7

32.7

2

Receivables from the sale of real estate inventories

264.0

264.0

264.0

2

Financial assets

Investments valued at equity

548.9

548.9

548.9

n.a.

Finance lease receivables

23.7

23.7

23.7

n.a.

Other current financial receivables from financial transactions*

499.6

499.6

499.6

2

Loans to other investments

33.2

33.2

54.8

2

Other non-current loans

511.8

511.8

511.8

2

Other non-current loans to associates and joint ventures

563.1

563.1

563.1

2

Non-current securities

5.2

5.2

5.2

1

Other investments

377.0

377.0

377.0

2

Derivative financial assets

Cash flow hedges (cross currency swaps)

35.8

-14.0

49.8

35.8

2

Stand-alone interest rate swaps and interest rate caps

30.6

30.6

30.6

2

Liabilities

Trade payables

449.8

449.8

449.8

2

Non-derivative financial liabilities

47,029.0

47,029.0

47,596.5

2

Derivative financial liabilities

Purchase price liabilities from put options/rights to reimbursement

264.0

264.0

264.0

3

Stand-alone interest rate swaps and interest rate caps

53.9

53.9

53.9

2

Cash flow hedges

14.3

11.4

2.9

14.3

2

Lease liabilities

679.1

679.1

Liabilities from tenant financing

157.5

157.5

157.5

2

Liabilities to non-controlling interests

240.5

240.5

240.5

2

  1. * This includes time deposits and short-term investments in highly liquid money market funds with an original maturity of more than three months.

The section below provides information on the financial assets and financial liabilities not covered by IFRS 9:

The following table shows the assets and liabilities that are recognized in the balance sheet at fair value and their classification according to the fair value hierarchy:

Assets and liabilities

in € million

Jun. 30, 2022

Level 1

Level 2

Level 3

Assets

Investment properties

97,740.4

97,740.4

Financial assets

Non-current securities

5.3

5.3

Other investments

379.2

379.2

Assets held for sale

Investment properties (contract closed)

96.3

96.3

Derivative financial assets

Cash flow hedges

72.7

72.7

Stand-alone interest rate swaps and caps

55.9

55.9

Liabilities

Derivative financial liabilities

Cash flow hedges

5.9

5.9

Stand-alone interest rate swaps and caps

6.2

6.2

in € million

Dec. 31, 2021

Level 1

Level 2

Level 3

Assets

Investment properties

94,100.1

94,100.1

Financial assets

Non-current securities

5.2

5.2

Other investments

377.0

377.0

Assets held for sale

Investment properties (contract closed)

1,661.5

1,661.5

Derivative financial assets

Cash flow hedges (cross currency swaps)

35.8

35.8

Stand-alone interest rate swaps and caps

30.6

30.6

Liabilities

Derivative financial liabilities

Cash flow hedges

14.3

14.3

Stand-alone interest rate swaps and caps

53.9

53.9

In general, Vonovia measures its investment properties on the basis of the discounted cash flow (DCF) methodology (Level 3). The material valuation parameters and valuation results can be found in chapter [D28] Investment Properties of the consolidated financial statements as of December 31, 2021.

The investment properties classified as assets held for sale are recognized at the time of their transfer to assets held for sale at their new fair value, the agreed purchase price (Level 2).

No financial instruments were reclassified to different hierarchy levels as against the comparative period.

Securities are generally measured using the quoted prices in active markets (Level 1).

For the measurement of financial instruments, cash flows are initially calculated and then discounted. In addition to the tenor-specific EURIBOR/STIBOR rates (3M; 6M), the respective credit risk is taken as a basis for discounting. Depending on the expected cash flows, either Vonovia’s own credit risk or the counterparty risk is taken into account in the calculation.

Due to the current interest rate environment (and the return to more positive market values as a result), counterparty risk premiums were relevant for the interest rate swaps in the consolidated financial statements alongside Vonovia’s own credit risk. As with Vonovia’s own risk, they are derived from rates observable on the capital markets and ranged from 35 to 260 basis points, depending on the residual maturities. Vonovia’s own risk premiums were trading at between 35 and 310 basis points on the same cut-off date, depending on the maturities. Regarding the positive market values of the cross currency swaps, a counterparty risk of 60 basis points was taken into account.

In the context of the valuation of the currency swaps, the USD cash flows are converted into EUR using the EUR/USD FX forward curve and then all EUR cash flows are discounted using the 6M EURIBOR curve (Level 2).

The fair values of the cash and cash equivalents, trade receivables and other financial receivables approximate their carrying amounts at the reporting date owing to their mainly short maturities. The amount of the estimated impairment loss on cash and cash equivalents was calculated based on the losses expected over a period of twelve months. It was determined that the cash and cash equivalents have a low risk of default due to the external ratings and short residual maturities and that there is no need for any material impairment of cash and cash equivalents.

Risk in the area of rent receivables was examined through an analysis of the reduced general creditworthiness (as a special forward-looking parameter of impairment losses for financial assets as defined by IFRS 9). As Vonovia receives rent payments mostly in advance, only deferred rents and similar receivables are affected. Since these receivables are in any case very quickly subject to a specific valuation allowance, an additional need for impairment loss is currently not foreseeable. The further development of the receivables is continuously monitored.

In the area of receivables from the sale of properties, the credit risk is compensated for by Vonovia retaining ownership of the property until the purchase price is paid.

Vonovia is involved in a number of legal disputes resulting from normal business activities.

In particular, these involve tenancy, construction and sales law disputes and, in individual cases, company law disputes (mainly following squeeze-out processes). None of the legal disputes, taken in isolation, will have any material effects on the net assets, financial position or results of operations of Vonovia.

Bochum, July 27, 2022

Rolf Buch
(COE)

Arnd Fittkau
(CRO)

Philip Grosse
(CFO)

Daniel Riedl
(CDO)

Helene von Roeder
(CTO)