Mobiles Menu Mobiles Menu Close

Consolidated Statement of Cash Flows

for the period from January 1 until December 31

Consolidated Statement of Cash Flows

in € million

Notes

2021*

2022

Profit for the period

2,440.5

-669.4

Net income from fair value adjustments of investment properties

B13

-7,393.8

1,269.8

Change in value from properties sold

B11

-87.4

-68.0

Depreciation and amortization

D26

3,872.6

1,279.1

Interest expenses/income and other financial result

B19/B20/B21

554.9

263.0

Income taxes

B22

2,651.5

-63.3

Profit on the disposal of investment properties

B11

-77.6

-70.4

Results from disposals of other non-current assets

-0.6

-1.6

Other expenses/income not affecting cash

-94.4

439.9

Change in working capital

51.2

-106.6

Income tax paid

-93.0

-188.2

Cash flow from operating activities

1,823.9

2,084.3

Proceeds from disposals of investment properties and assets held for sale

1,084.8

3,033.6

Proceeds from disposals of other assets

132.7

75.7

Proceeds from the disposal of other financial assets

2,399.6

Payments for investments in investment properties

D28

-1,957.1

-2,475.5

Payments for investments in other assets

D26/D27/D29

-352.7

-228.2

Payments for acquisition of shares in consolidated companies, in due consideration of liquid funds

A4

-17,122.8

Payments for acquisition of other financial assets

-912.8

-1,900.0

Interest received

12.1

33.0

Cash flow from investing activities

-19,115.8

938.2

Capital contributions on the issue of new shares (including premium)

E38

8,080.5

Cash paid to shareholders of Vonovia SE and non-controlling interests

E38

-514.6

-714.0

Cash paid to hybrid capital investors

-1,040.0

Proceeds from issuing financial liabilities

E38

23,945.3

6,802.7

Cash repayments of financial liabilities

E41

-11,534.0

-8,540.1

Cash repayments of lease liabilities

E43

-27.3

-41.6

Payments for transaction costs in connection with capital measures

E41

-346.1

-45.9

Payments for other financing costs

E41

-28.5

-12.6

Payments in connection with the disposal of shares in non-controlling interests

-7.7

-52.6

Interest paid

-402.6

-541.0

Cash flow from financing activities

A4

18,125.0

-3,145.1

Influence of changes in foreign exchange rates on cash and cash equivalents

-2.3

-7.8

Change in cash and cash equivalents related to assets held for sale

-11.3

Net changes in cash and cash equivalents

819.5

-130.4

Cash and cash equivalents at the beginning of the period

613.3

1,432.8

Cash and cash equivalents at the end of the period**

D35

1,432.8

1,302.4

  1. *Adjusted (see note [A2] Adjustment to Prior-year Figures).
  2. **Includes € 200.6 million (Dec. 31, 2021: € 298.8 million) in current securities classified as cash equivalents and total restricted cash of € 104.1 million (Dec. 31, 2021: € 117.6 million).